£15,000 funded a beer garden refit before summer trade peaked.
Illustrative composite scenario
The challenge
The Anchor is an independent freehouse on the south side of Stockport, a Victorian corner pub that had been under the same landlord for nine years. By March, the landlord knew the same thing every other publican in Greater Manchester knew: the next eight weeks would set up the rest of the year. Beer garden trade between May and September accounted for roughly 30% of annual turnover.
The garden, however, had been patched together since the post-COVID rush. Mismatched second-hand furniture, a torn awning that wouldn't survive another summer, and lighting that had been "temporary" for three years. Quotes for a proper refit, new tables and benches, a fixed canopy covering two-thirds of the garden, post-mounted heaters, and string lighting, came in at around £15,000 fitted.
The pub had £4,000 in reserves and a brewery loan that wasn't going to extend. The high-street bank had quoted a five-month decision window for a £15k unsecured facility, by which time the summer would be half over.
The brief
The brief was uncomplicated:
- £15,000 of working capital, available within 7 days.
- Repayment that flexed with summer trade, heavier in July and August, lighter in September as the weather cooled.
- No fixed monthly direct debit landing in October when seasonal cash dropped.
- No additional security against the freehold or the brewery agreement.
A merchant cash advance was an obvious fit on paper. The job was making sure the pricing and daily repayment % structure actually matched the seasonal trade pattern, not just the lender's default template.
What we did
We pulled 18 months of card statements (Dojo, single processor, clean) and noted the predictable shape: weekday averages of £550 to £700, Friday/Saturday peaks of £1,800 to £2,400, with the whole baseline lifting roughly 40% from late May. Card mix was 78% of total takings, the pub still ran a small cash float for older regulars but the trend was firmly toward card.
That profile let us push the lender for a daily repayment % at the lower end of typical range (12% vs the 15% they'd opened with). The reasoning was simple: with a strong summer peak coming, the absolute repayment amount would still clear inside 5 months even at the lower percentage, and the lower daily repayment % gave the landlord more breathing room when September and October cooled.
We also negotiated the fixed cost down from 1.30 to 1.26 by surfacing a competing quote we'd run from a second lender on the same data. The funded amount cleared into the business account 5 working days after acceptance.
The numbers
- Advance: £15,000
- Fixed cost: 1.26
- Total repayable: £18,900
- Daily repayment %: 12% of card takings
- Average monthly card takings (pre-advance): £22,000
- Estimated monthly repayment: £2,640
- Actual term: 5 months (cleared in late September)
- Cost of capital: £3,900
By month three (peak July), card takings ran £28,000, pushing the daily repayment % collection above forecast and shortening the term by roughly two weeks against original modelling.
The outcome
The garden was finished and trading by the end of May. Summer takings ran 22% above the same period the previous year, attributable in part to the weather but in larger part to the covered seating that let groups stay through showers that previously sent them home. Friday and Saturday card takings during peak weeks crossed £3,000 multiple times, a level the pub hadn't hit before.
The £3,900 cost of capital was paid back, in real terms, by mid-July's incremental trade. By the time the advance fully cleared in late September, the landlord had banked a meaningfully stronger summer than the prior year and was already running the numbers for a £25,000 renewal, a heating and acoustics project on the snug for winter trade.
For wider context on how these mechanics suit hospitality, see MCA for pubs and bars.
What this scenario shows
“This scenario shows the textbook MCA fit: short-window, seasonal capital deployment where the funded improvement directly drives the takings that repay it. The daily repayment % structure means a wet July would have extended the term without breaking the cashflow, the only real downside risk would have been a complete summer washout.”